Financial Highlights
Sales Revenue
Net Profit
Ebitda
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Statements of Financial Position | ||||
Total Assets | 3,976.23 | 4,152.27 | 5,068.89 | 5,225.22 |
Total Liabilities | 3,515.81 | 1,061.59 | 1,762.91 | 1,762.51 |
Equity | 221.01 | 2,837.66 | 3,049.45 | 3,218.35 |
Total Ownership | 460.43 | 3,090.68 | 3,305.98 | 3,462.71 |
Paid-up Capital | 360.00 | 480.00 | 480.00 | 480.00 |
Premium on Share Capital | 0 | 2,018.14 | 2,018.14 | 2,018.14 |
Statements of Income | ||||
Sales Revenue | 4,392.91 | 4,357.89 | 5,556.14 | 6,015.85 |
Total Revenue | 4,435.67 | 4,519.82 | 5,603.98 | 6,049.43 |
EBIT | 174.75 | 547.69 | 650.62 | 791.49 |
Net Profit (Owner of the parent) | 93.82 | 437.17 | 515.72 | 635.78 |
Net Profit | 93.82 | 437.17 | 515.72 | 635.78 |
EPS (Baht)/1 | 0.13 | 0.53 | 0.54 | 0.66 |
Financial Ratios | ||||
ROA (%) | 4.39 | 13.48 | 14.11 | 15.38 |
ROE (%) | 42.45 | 28.59 | 17.52 | 20.29 |
Net profit margin (%) | 1.67 | 9.33 | 9.13 | 10.45 |
Remarks:
/1 On May 16, 2019, the company changed the par value of its shares from 100 baht to 0.5 baht. This adjustment in par value affected the weighted average number of common shares used to calculate earnings per share. Consequently, the company presents the (adjusted) earnings per share for comparison purposes, as if the par value change had occurred from the beginning.
Q3/2021 | Q4/2021 | Q1/2022 | Q2/2022 | Q3/2022 | Q4/2022 | Q1/2023 | Q2/2023 | Q3/2023 | Q4/2023 | Q1/2024 | Q2/2024 | Q3/2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Statements of Financial Position | |||||||||||||
Total Assets | 3,738.30 | 4,152.27 | 4,264.61 | 4,500.24 | 4,916.27 | 5,068.89 | 5,075.08 | 5,218.85 | 5,183.17 | 5,225.22 | 5,497.53 | 5,652.63 | 5,397.20 |
Total Liabilities | 873.50 | 1,061.59 | 1,072.15 | 1,286.02 | 1,680.49 | 1,762.91 | 1,627.58 | 1,800.65 | 1,817.00 | 1,762.51 | 1,826.06 | 2,062.70 | 2,010.90 |
Equity | 2,619.20 | 2,837.66 | 2,940.81 | 2,947.69 | 2,947.69 | 3,049.45 | 3,196.70 | 3,157.24 | 3,098.88 | 3,218.35 | 3,410.65 | 3,327.78 | 3,161.07 |
Total Ownership | 2,864.84 | 3,090.68 | 3,192.46 | 3,214.22 | 3,235.78 | 3,305.98 | 3,447.49 | 3,418.20 | 3,366.17 | 3,462.71 | 3,671.47 | 3,589.92 | 3,386.30 |
Paid-up Capital | 2,498.14 | 2,498.14 | 2,498.14 | 2,498.14 | 2,498.14 | 2,498.10 | 2,498.14 | 2,498.14 | 2,498.14 | 2,498.14 | 2,498.14 | 2,498.14 | 2,498.14 |
Premium on Share Capital | 2,018.14 | 2,018.14 | 2,018.14 | 2,018.14 | 2,018.14 | 2,018.14 | 2,018.14 | 2,018.14 | 2,018.14 | 2,018.14 | 2,018.14 | 2,018.14 | 2,018.14 |
Statements of Income | |||||||||||||
Sales Revenue | 977.62 | 1,209.88 | 1,133.07 | 1,323.47 | 1,467.91 | 1,631.70 | 1,420.16 | 1,470.10 | 1,485.90 | 1,639.68 | 1,439.99 | 1,505.37 | 1,389.53 |
Total Revenue | 986.21 | 1,221.55 | 1,143.59 | 1,339.42 | 1,486.91 | 1,634.06 | 1,427.38 | 1,480.67 | 1,497.74 | 1,643.63 | 1,457.65 | 1,512.51 | 1,397.33 |
EBIT | 91.90 | 154.56 | 142.28 | 151.66 | 184.37 | 197.73 | 201.00 | 204.79 | 208.37 | 212.17 | 206.84 | 204.45 | 204.71 |
Net Profit (Owner of the parent) | 61.60 | 120.88 | 105.37 | 115.83 | 142.06 | 152.46 | 154.01 | 156.67 | 160.07 | 165.04 | 157.56 | 162.24 | 163.32 |
Net Profit | 59.47 | 116.16 | 104.94 | 115.70 | 142.11 | 149.03 | 151.90 | 155.37 | 159.16 | 165.85 | 155.85 | 160.64 | 165.67 |
EPS (Baht)/1 | 0.07 | 0.13 | 0.11 | 0.12 | 0.15 | 0.16 | 0.16 | 0.16 | 0.17 | 0.17 | 0.16 | 0.17 | 0.17 |
Financial Ratios | |||||||||||||
ROA (%) | 12.48 | 14.12 | 12.66 | 13.05 | 14.62 | 14.11 | 15.19 | 15.67 | 15.48 | 15.30 | 15.06 | 14.63 | 15.03 |
ROE (%) | 25.05 | 28.59 | 21.75 | 23.44 | 17.39 | 17.52 | 18.39 | 19.83 | 20.61 | 20.16 | 19.35 | 19.89 | 20.71 |
Net profit margin (%) | 6.03 | 9.51 | 9.18 | 8.64 | 9.56 | 9.12 | 10.64 | 10.49 | 10.63 | 10.09 | 10.69 | 10.62 | 11.92 |
Remarks:
/1On May 16, 2019, the company changed the par value of its shares from 100 baht to 0.5 baht. This adjustment in par value affected the weighted average number of common shares used to calculate earnings per share. Consequently, the company presents the (adjusted) earnings per share for comparison purposes, as if the par value change had occurred from the beginning.